Absci Corp. (ABSI) intrinsic value & 10-year financials
Absci Corp. (ABSI) has a Graham intrinsic value of $4.59 per share. At $8.25 on Oct 17, 2026, the stock trades 80% above that value. Over the last 7 fiscal years revenue shrank 7.4% a year to $2.8M, with an average return on invested capital of 52.6%.
- Graham intrinsic value
- $4.59
- Share price (Oct 17, 2026)
- $8.25
- Price vs Graham value
- 80% above
- Market cap
- $1.1B
- Revenue (FY2025)
- $2.8M
- Revenue growth (7-yr CAGR)
- -7.4%
- ROIC (10-yr avg)
- 52.6%
- Free cash flow (FY2025)
- -$94.0M
ABSI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.8M | -$115.2M | -$0.84 | -$94.0M | -4297.0% | -75.6% |
| FY2024 | $4.5M | -$103.1M | -$0.94 | -$72.8M | -2401.6% | -82.6% |
| FY2023 | $5.7M | -$110.6M | -$1.20 | -$65.5M | -2020.2% | -65.8% |
| FY2022 | $4.5M | -$104.9M | -$1.15 | -$97.5M | -2357.0% | -58.6% |
| FY2021 | $4.0M | -$101.0M | -$2.08 | -$98.6M | -1876.7% | 589.6% |
| FY2020 | $4.1M | -$14.4M | -$3.19 | -$13.2M | -323.1% | 8.7% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Absci Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Absci Corp has historically struggled to out-earn its cost of capital, averaging just -44.7% ROIC.
Absci Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Absci Corp is modeled at -7.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $4.59 per share.