Adamant Dri Processing & Minerals Group (ADMG) intrinsic value & 10-year financials
Adamant Dri Processing & Minerals Group (ADMG) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.13
- Market cap
- $7.1M
- Revenue (FY2021)
- —
- Revenue growth (10-yr CAGR)
- 244.8%
- ROIC (10-yr avg)
- -62.0%
- Free cash flow (FY2021)
- —
ADMG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2021 | — | -$60.9K | — | — | — | 170.8% |
| FY2020 | — | -$2.5K | — | — | — | 64.9% |
| FY2019 | — | — | — | — | — | — |
| FY2018 | $48.7K | $21.3M | — | — | -1169.4% | 5.4% |
| FY2017 | $1.0K | -$7.2M | — | -$216.4K | -401310.7% | 32.3% |
| FY2016 | $613.3K | -$5.2M | -$0.10 | -$776.5K | -669.5% | 39.8% |
| FY2015 | $720.4K | -$9.2M | -$0.14 | $763.9K | -1000.8% | 196.1% |
| FY2014 | $0 | -$7.6M | -$0.12 | — | — | -1868.2% |
| FY2013 | $6 | -$31.8K | -$0.08 | — | — | -18.7% |
| FY2012 | $29 | -$34.2K | — | — | — | 819.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ADAMANT DRI PROCESSING & MINERALS GROUP revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ADAMANT DRI PROCESSING & MINERALS GROUP returns on capital have been average, hovering around 13.0% ROIC over the decade.
ADAMANT DRI PROCESSING & MINERALS GROUP capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ADAMANT DRI PROCESSING & MINERALS GROUP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.04 per share.