Advanced Flower Capital Inc. (AFCG) intrinsic value & 10-year financials
Advanced Flower Capital Inc. (AFCG) has a Graham intrinsic value of $25.91 per share. At $3.09 on Oct 17, 2026, the stock trades 88% below that value. Over the last 6 fiscal years revenue grew 121.0% a year to $24.6M, with an average return on invested capital of 5.0%.
- Graham intrinsic value
- $25.91
- Share price (Oct 17, 2026)
- $3.09
- Price vs Graham value
- 88% below
- Market cap
- $68.9M
- Revenue (FY2025)
- $24.6M
- Revenue growth (6-yr CAGR)
- 121.0%
- ROIC (10-yr avg)
- 5.0%
- Free cash flow (FY2025)
- —
AFCG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $24.6M | -$20.7M | -$0.95 | — | — | -11.0% |
| FY2024 | $45.7M | $16.8M | $0.78 | — | — | 6.4% |
| FY2023 | $64.2M | $21.0M | $1.02 | — | — | 6.4% |
| FY2022 | $74.7M | $35.9M | $1.79 | — | — | 11.7% |
| FY2021 | $1.0M | $21.0M | $1.52 | — | — | 11.5% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Advanced Flower Capital Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Advanced Flower Capital Inc. has historically struggled to out-earn its cost of capital, averaging just 5.0% ROIC.
Advanced Flower Capital Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Advanced Flower Capital Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $25.91 per share.