Bili Social International, Inc. (AGGI) intrinsic value & 10-year financials
Bili Social International, Inc. (AGGI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 446.5% a year to $1.9M, with an average return on invested capital of -138.6%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $1.9M
- Revenue growth (3-yr CAGR)
- 446.5%
- ROIC (10-yr avg)
- -138.6%
- Free cash flow (FY2025)
- —
AGGI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.9M | $1.1M | $0.00 | — | 55.7% | 184.6% |
| FY2024 | $350.7K | -$495.3K | -$0.00 | — | -143.4% | -461.8% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Allied Energy, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Allied Energy, Inc. has historically struggled to out-earn its cost of capital, averaging just -1.4% ROIC.
Allied Energy, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Allied Energy, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.