Ainos, Inc. (AIMD) intrinsic value & 10-year financials
Ainos, Inc. (AIMD) has a Graham intrinsic value of $24.90 per share. At $0.92 on Oct 17, 2026, the stock trades 96% below that value. Over the last 10 fiscal years revenue shrank 8.4% a year to $124.2K, with an average return on invested capital of -38.1%.
- Graham intrinsic value
- $24.90
- Share price (Oct 17, 2026)
- $0.92
- Price vs Graham value
- 96% below
- Market cap
- $3.9M
- Revenue (FY2025)
- $124.2K
- Revenue growth (10-yr CAGR)
- -8.4%
- ROIC (10-yr avg)
- -38.1%
- Free cash flow (FY2025)
- -$4.6M
AIMD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $124.2K | -$14.8M | -$3.46 | -$4.6M | -11268.3% | -121.2% |
| FY2024 | $20.7K | -$14.9M | -$1.56 | -$5.8M | -66772.2% | -69.3% |
| FY2023 | $122.1K | -$13.8M | -$3.36 | -$4.8M | -10815.0% | -40.3% |
| FY2022 | $3.5M | -$14.0M | — | -$3.7M | -397.1% | -67.4% |
| FY2021 | $594.6K | -$3.9M | — | -$1.4M | -650.5% | -44.8% |
| FY2020 | $16.6K | -$1.5M | — | — | -8696.7% | 289.5% |
| FY2019 | $11.7K | -$1.6M | — | -$911.1K | -13472.1% | -551.2% |
| FY2018 | $77.7K | -$1.3M | — | -$1.0M | -1717.2% | -222.9% |
| FY2017 | $250.9K | -$617.4K | — | — | -231.0% | 364.1% |
| FY2016 | — | -$670.0K | — | -$568.5K | — | 82.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ainos, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Ainos, Inc. has historically struggled to out-earn its cost of capital, averaging just -50.8% ROIC.
Ainos, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ainos, Inc. is modeled at -8.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $24.90 per share.