reAlpha Tech Corp. (AIRE) intrinsic value & 10-year financials
reAlpha Tech Corp. (AIRE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 228.2% a year to $4.5M, with an average return on invested capital of -167.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.98
- Market cap
- $75.2M
- Revenue (FY2025)
- $4.5M
- Revenue growth (4-yr CAGR)
- 228.2%
- ROIC (10-yr avg)
- -167.4%
- Free cash flow (FY2025)
- -$11.3M
AIRE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.5M | -$17.6M | -$0.23 | -$11.3M | -354.3% | -269.6% |
| FY2024 | $948.4K | -$26.0M | -$0.58 | -$6.1M | -727.8% | -93.6% |
| FY2023 | $419.4K | -$5.5M | -$0.13 | — | -1176.3% | -139.0% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
reAlpha Tech Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
reAlpha Tech Corp. has historically struggled to out-earn its cost of capital, averaging just -78.4% ROIC.
reAlpha Tech Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, reAlpha Tech Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-7.64 per share.