AerSale Corp. (ASLE) intrinsic value & 10-year financials
AerSale Corp. (ASLE) has a Graham intrinsic value of $1.28 per share. At $4.76 on Oct 17, 2026, the stock trades 272% above that value. Over the last 9 fiscal years revenue grew 2.1% a year to $335.3M, with an average return on invested capital of 3.9%.
- Graham intrinsic value
- $1.28
- Share price (Oct 17, 2026)
- $4.76
- Price vs Graham value
- 272% above
- Market cap
- $232.1M
- Revenue (FY2025)
- $335.3M
- Revenue growth (9-yr CAGR)
- 2.1%
- ROIC (10-yr avg)
- 3.9%
- Free cash flow (FY2025)
- -$29.1M
ASLE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $335.3M | $8.6M | $0.18 | -$29.1M | 4.7% | 2.4% |
| FY2024 | $345.1M | $5.9M | $0.11 | -$2.9M | 2.8% | 1.4% |
| FY2023 | $334.5M | -$5.6M | -$0.15 | -$185.5M | -3.2% | -1.9% |
| FY2022 | $408.5M | $43.9M | $0.83 | -$8.6M | 13.5% | 13.8% |
| FY2021 | $340.4M | $36.1M | $0.76 | $77.6M | 16.6% | 14.2% |
| FY2020 | $208.9M | $8.5M | $0.18 | -$14.4M | 5.4% | 5.6% |
| FY2019 | $304.2M | $963.5K | -$0.41 | -$3.6M | -0.5% | -8.4% |
| FY2018 | $290.7M | $8.9M | -$0.53 | $58.0M | 8.8% | — |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
AerSale Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
AerSale Corp has historically struggled to out-earn its cost of capital, averaging just 3.9% ROIC.
AerSale Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, AerSale Corp is modeled at -0.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $1.28 per share.