Addentax Group Corp. (ATXG) intrinsic value & 10-year financials
Addentax Group Corp. (ATXG) has a Graham intrinsic value of $0.30 per share. At $2.82 on Oct 17, 2026, the stock trades 840% above that value. Over the last 10 fiscal years revenue grew 0.1% a year to $5.4M, with an average return on invested capital of -28.2%.
- Graham intrinsic value
- $0.30
- Share price (Oct 17, 2026)
- $2.82
- Price vs Graham value
- 840% above
- Market cap
- $2.0M
- Revenue (FY2026)
- $5.4M
- Revenue growth (10-yr CAGR)
- 0.1%
- ROIC (10-yr avg)
- -28.2%
- Free cash flow (FY2026)
- -$784.5K
ATXG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $5.4M | -$4.5M | -$6.27 | -$784.5K | -28.5% | -5.0% |
| FY2025 | $4.2M | -$5.1M | -$0.85 | $618.4K | -43.5% | -4.3% |
| FY2024 | $5.2M | -$3.1M | -$0.71 | -$546.9K | -21.9% | -3.3% |
| FY2023 | $7.9M | $1.3M | $0.04 | — | -5.8% | -3.6% |
| FY2022 | $12.7M | $78.0K | $0.00 | $892.8K | -0.4% | -1.5% |
| FY2021 | $24.7M | -$3.6M | — | -$4.6M | -14.6% | -294.5% |
| FY2020 | $10.2M | -$1.5M | — | -$1.3M | -8.5% | 47.9% |
| FY2019 | $10.0M | -$694.3K | — | -$36.1K | -6.8% | 38.9% |
| FY2018 | $13.4M | -$709.4K | — | $1.8M | -1.9% | — |
| FY2017 | $5.3M | -$52.6K | — | — | -0.5% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ADDENTAX GROUP CORP. has demonstrated mature, steady growth, with revenue compounding at 0.1% annually over the past decade.
ADDENTAX GROUP CORP. returns on capital have been average, hovering around 8.3% ROIC over the decade.
ADDENTAX GROUP CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ADDENTAX GROUP CORP. is modeled at 0.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.30 per share.