A2Z CUST2MATE Solutions Corp. (AZ) intrinsic value & 10-year financials
A2Z CUST2MATE Solutions Corp. (AZ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 49.2% a year to $7.9M, with an average return on invested capital of 541.8%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $7.9M
- Revenue growth (7-yr CAGR)
- 49.2%
- ROIC (10-yr avg)
- 541.8%
- Free cash flow (FY2025)
- -$23.4M
AZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $7.9M | -$38.5M | — | -$23.4M | -461.4% | -134.6% |
| FY2024 | $7.2M | -$19.3M | -$0.80 | -$11.9M | -204.2% | 431.4% |
| FY2023 | $11.4M | -$18.1M | -$0.46 | -$11.6M | -158.8% | 3099.9% |
| FY2022 | $9.4M | -$18.3M | -$0.60 | -$10.2M | -178.6% | -720.2% |
| FY2021 | $2.7M | -$40.3M | -$1.68 | -$9.8M | -341.2% | -297.7% |
| FY2020 | $1.1M | -$6.0M | — | -$1.2M | -250.6% | 871.7% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
A2Z CUST2MATE SOLUTIONS CORP. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
A2Z CUST2MATE SOLUTIONS CORP. has historically struggled to out-earn its cost of capital, averaging just -16.8% ROIC.
A2Z CUST2MATE SOLUTIONS CORP. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, A2Z CUST2MATE SOLUTIONS CORP. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-34.59 per share.