Imac Holdings, Inc. (BACK) intrinsic value & 10-year financials
Imac Holdings, Inc. (BACK) has a Graham intrinsic value of $484.72 per share. Over the last 8 fiscal years revenue shrank 53.0% a year to $72.0K, with an average return on invested capital of -21.8%.
- Graham intrinsic value
- $484.72
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $942
- Revenue (FY2024)
- $72.0K
- Revenue growth (8-yr CAGR)
- -53.0%
- ROIC (10-yr avg)
- -21.8%
- Free cash flow (FY2024)
- —
BACK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $72.0K | -$9.0M | -$5.76 | — | -7804.7% | 253.1% |
| FY2023 | — | -$9.4M | -$8.47 | — | — | -101.6% |
| FY2022 | $16.2M | -$18.3M | -$19.43 | -$10.6M | -112.9% | -149.4% |
| FY2021 | $14.4M | -$10.5M | — | -$8.3M | -70.2% | -74.1% |
| FY2020 | $12.8M | -$5.0M | — | -$6.1M | -50.4% | -35.7% |
| FY2019 | $15.1M | -$6.5M | — | -$5.3M | -40.9% | -120.5% |
| FY2018 | $6.7M | -$3.1M | — | -$3.4M | -53.0% | 75.5% |
| FY2017 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
IMAC Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
IMAC Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -57.6% ROIC.
IMAC Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, IMAC Holdings, Inc. is modeled at -53.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $484.72 per share.