Bally's Corp. (BALY) intrinsic value & 10-year financials
Bally's Corp. (BALY) has a Graham intrinsic value of $48.49 per share. At $13.02 on Oct 17, 2026, the stock trades 73% below that value.
- Graham intrinsic value
- $48.49
- Share price (Oct 17, 2026)
- $13.02
- Price vs Graham value
- 73% below
- Market cap
- $631.1M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 28.6%
- ROIC (10-yr avg)
- 9.0%
- Free cash flow (FY2025)
- —
BALY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | — | — | — | — | — |
| FY2024 | $2.5B | -$567.8M | -$11.71 | -$85.8M | -10.5% | -5.1% |
| FY2023 | $2.4B | -$187.5M | -$3.51 | -$122.9M | 4.2% | 2.0% |
| FY2022 | $2.3B | -$425.5M | -$7.32 | $58.7M | -13.0% | -5.3% |
| FY2021 | $1.3B | -$71.8M | -$1.45 | -$14.8M | 7.1% | 2.6% |
| FY2020 | $372.8M | -$5.5M | -$0.18 | $4.2M | -4.9% | -0.9% |
| FY2019 | $523.6M | $55.1M | $1.46 | $65.9M | 21.9% | 12.5% |
| FY2018 | $437.5M | $71.4M | $1.87 | -$19.6M | 27.6% | 14.3% |
| FY2017 | $421.1M | $62.2M | $1.56 | $60.0M | 29.4% | 52.1% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bally's Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Bally's Corp returns on capital have been average, hovering around 9.0% ROIC over the decade.
Bally's Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bally's Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $48.49 per share.