Beam Global (BEEM) intrinsic value & 10-year financials
Beam Global (BEEM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 29.4% a year to $28.2M, with an average return on invested capital of 157.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.89
- Market cap
- $13.1M
- Revenue (FY2025)
- $28.2M
- Revenue growth (10-yr CAGR)
- 29.4%
- ROIC (10-yr avg)
- 157.2%
- Free cash flow (FY2025)
- -$10.9M
BEEM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $28.2M | -$27.0M | — | -$10.9M | -97.5% | -87.0% |
| FY2024 | $49.3M | -$11.3M | -$0.77 | -$3.0M | -23.6% | -29.9% |
| FY2023 | $67.4M | -$16.1M | -$1.30 | -$14.2M | -24.1% | -52.3% |
| FY2022 | $22.0M | -$19.7M | -$1.99 | -$19.0M | -89.6% | -139.7% |
| FY2021 | $9.0M | -$6.6M | -$0.74 | -$6.9M | -73.3% | -132.0% |
| FY2020 | $6.2M | -$5.2M | — | -$4.4M | -83.9% | -164.4% |
| FY2019 | $5.1M | -$3.9M | — | -$4.9M | -64.0% | 1411.8% |
| FY2018 | $6.2M | -$3.6M | — | -$735.9K | -41.0% | 159.6% |
| FY2017 | $1.4M | -$3.0M | — | -$3.5M | -191.2% | 415.4% |
| FY2016 | $2.8M | -$2.6M | — | -$1.9M | -100.3% | 190.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Beam Global is a consistent compounder, expanding top-line revenue at 29.4% annually over the past decade.
Beam Global has historically struggled to out-earn its cost of capital, averaging just -42.1% ROIC.
Beam Global capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Beam Global is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-61.34 per share.