Big Digital Energy, Inc. (BGDE) intrinsic value & 10-year financials
Big Digital Energy, Inc. (BGDE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 200.4% a year to $39.8M, with an average return on invested capital of -58.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.56
- Market cap
- $5.4M
- Revenue (FY2025)
- $39.8M
- Revenue growth (10-yr CAGR)
- 200.4%
- ROIC (10-yr avg)
- -58.8%
- Free cash flow (FY2025)
- -$7.0M
BGDE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $39.8M | -$23.7M | -$20.11 | -$7.0M | -48.5% | -54.4% |
| FY2024 | $59.3M | -$46.1M | -$2.59 | $1.6M | -52.6% | -62.4% |
| FY2023 | $43.6M | -$60.4M | -$3.86 | -$7.9M | -138.4% | -0.0% |
| FY2022 | $84.4M | -$52.8M | -$0.61 | -$35.7M | -52.3% | -0.0% |
| FY2021 | $43.9M | -$45.5M | -$0.80 | -$53.9M | 97.3% | 71.5% |
| FY2020 | $36.0K | -$4.9M | — | -$7.0M | -6783.3% | 59.9% |
| FY2019 | -$3.0K | -$3.5M | — | — | 105666.7% | -923.7% |
| FY2018 | -$4.0K | -$3.3M | — | -$2.2M | 90750.0% | 227.2% |
| FY2017 | $6.0K | -$3.0M | — | -$1.4M | -24683.3% | 71.5% |
| FY2016 | — | -$916.0K | — | -$30.0K | — | 22.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Big Digital Energy, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Big Digital Energy, Inc. returns on capital have been average, hovering around 10.1% ROIC over the decade.
Over the decade, Big Digital Energy, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Big Digital Energy, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-667.97 per share.