BGSF, Inc. (BGSF) intrinsic value & 10-year financials
BGSF, Inc. (BGSF) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 9.0% a year to $93.3M, with an average return on invested capital of 10.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $4.40
- Market cap
- $48.5M
- Revenue (FY2025)
- $93.3M
- Revenue growth (10-yr CAGR)
- -9.0%
- ROIC (10-yr avg)
- 10.5%
- Free cash flow (FY2025)
- $4.0K
BGSF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $93.3M | -$11.4M | -$1.04 | $4.0K | -9.5% | -10.8% |
| FY2024 | $272.5M | -$3.3M | -$0.31 | $22.7M | 0.4% | 0.9% |
| FY2023 | $313.2M | -$10.2M | -$0.95 | $17.8M | -2.3% | -6.3% |
| FY2021 | $239.0M | $14.1M | $1.35 | $3.5M | 6.1% | 11.3% |
| FY2020 | $277.9M | $1.4M | $0.14 | $20.1M | 1.3% | 2.9% |
| FY2019 | $294.3M | $13.2M | $1.28 | $15.7M | 6.7% | 19.0% |
| FY2018 | $286.9M | $17.5M | $1.79 | $17.5M | 8.5% | 28.7% |
| FY2017 | $272.6M | $5.8M | $0.65 | $16.9M | 6.5% | 17.2% |
| FY2016 | $253.9M | $6.9M | $0.82 | $8.6M | 6.1% | 23.6% |
| FY2015 | $217.5M | $5.3M | $0.73 | $11.2M | 5.5% | 18.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
BGSF, INC. is facing top-line stagnation, with revenue contracting over the decade.
BGSF, INC. returns on capital have been average, hovering around 10.5% ROIC over the decade.
BGSF, INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, BGSF, INC. is modeled at -9.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-11.02 per share.