Bluerock Homes Trust, Inc. (BHM) intrinsic value & 10-year financials
Bluerock Homes Trust, Inc. (BHM) has a Graham intrinsic value of $296.62 per share. At $8.05 on Oct 17, 2026, the stock trades 97% below that value. Over the last 6 fiscal years revenue grew 64.6% a year to $68.1M, with an average return on invested capital of 3.1%.
- Graham intrinsic value
- $296.62
- Share price (Oct 17, 2026)
- $8.05
- Price vs Graham value
- 97% below
- Market cap
- $31.3M
- Revenue (FY2025)
- $68.1M
- Revenue growth (6-yr CAGR)
- 64.6%
- ROIC (10-yr avg)
- 3.1%
- Free cash flow (FY2025)
- $10.4M
BHM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $68.1M | -$32.6M | -$3.02 | $10.4M | — | -9.8% |
| FY2024 | $48.6M | -$12.1M | -$1.10 | -$253.0K | — | -5.5% |
| FY2023 | $41.0M | -$15.8M | -$1.30 | $4.4M | — | -9.2% |
| FY2022 | $32.9M | -$1.0M | -$0.26 | -$15.2M | -30.3% | -0.8% |
| FY2021 | $9.3M | $34.3M | $8.93 | $8.1M | 4.2% | 40.6% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Bluerock Homes Trust, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Bluerock Homes Trust, Inc. has historically struggled to out-earn its cost of capital, averaging just 3.1% ROIC.
Bluerock Homes Trust, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Bluerock Homes Trust, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $296.62 per share.