Lingerie Fighting CHAMPIONSHIPS, Inc. (BOTY) intrinsic value & 10-year financials

Lingerie Fighting CHAMPIONSHIPS, Inc. (BOTY) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 13.0% a year to $208.5K, with an average return on invested capital of 41.9%.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$0.07
Market cap
$36.0K
Revenue (FY2025)
$208.5K
Revenue growth (10-yr CAGR)
13.0%
ROIC (10-yr avg)
41.9%
Free cash flow (FY2025)
-$312.8K

BOTY 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $208.5K -$567.2K -$1.14 -$312.8K -215.9% 7.3%
FY2024 $133.0K -$1.9M $0.00 -$164.1K -259.0% 6.8%
FY2023 $117.7K $308.5K $0.00 -$150.2K -189.9% 4.9%
FY2022 $113.8K $1.8M $0.00 — -166.3% 3.2%
FY2021 $95.4K -$3.5M $0.00 — -432.2% 55.6%
FY2020 $27.8K -$2.4M — — -838.6% 47.0%
FY2019 $27.4K -$2.3M $0.00 — -810.5% 69.5%
FY2018 $12.7K $139.7K $0.00 — -1940.8% -5.9%
FY2017 $15.5K -$1.6M — — -10047.3% 84.5%
FY2016 $69.3K -$1.8M — — -2603.3% 146.4%

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

LINGERIE FIGHTING CHAMPIONSHIPS, INC. is a consistent compounder, expanding top-line revenue at 13.0% annually over the past decade.

LINGERIE FIGHTING CHAMPIONSHIPS, INC. has earned high returns on invested capital, averaging 41.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.

LINGERIE FIGHTING CHAMPIONSHIPS, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, LINGERIE FIGHTING CHAMPIONSHIPS, INC. is modeled at 13.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-33.97 per share.

BOTY stock: frequently asked questions

What is the intrinsic value of Lingerie Fighting CHAMPIONSHIPS, Inc. (BOTY) stock?

Graham's formula only works with positive earnings. Lingerie Fighting CHAMPIONSHIPS, Inc. reported diluted EPS of -$1.14 in fiscal 2025, so no Graham value is shown. The 10-year table shows revenue and cash-flow trends instead.

How fast has Lingerie Fighting CHAMPIONSHIPS, Inc. grown?

Revenue went from $69.3K in fiscal 2016 to $208.5K in fiscal 2025, a compound annual growth rate of 13.0%. Net income was -$567.2K in fiscal 2025.

Does Lingerie Fighting CHAMPIONSHIPS, Inc. generate free cash flow?

Lingerie Fighting CHAMPIONSHIPS, Inc. generated -$312.8K of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 0 of the last 3 reported years.

What is BOTY's return on invested capital?

Average ROIC over the last 10 fiscal years was 41.9%, and average return on equity was 40.6%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this BOTY data come from?

From Lingerie Fighting CHAMPIONSHIPS, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed May 20, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar amusement & recreation services stocks