Armlogi Holding Corp. (BTOC) intrinsic value & 10-year financials
Armlogi Holding Corp. (BTOC) has a Graham intrinsic value of $6.31 per share. At $2.83 on Oct 17, 2026, the stock trades 55% below that value. Over the last 4 fiscal years revenue grew 18.7% a year to $190.4M, with an average return on invested capital of 5.3%.
- Graham intrinsic value
- $6.31
- Share price (Oct 17, 2026)
- $2.83
- Price vs Graham value
- 55% below
- Market cap
- $118.3M
- Revenue (FY2025)
- $190.4M
- Revenue growth (4-yr CAGR)
- 18.7%
- ROIC (10-yr avg)
- 5.3%
- Free cash flow (FY2025)
- -$1.4M
BTOC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $190.4M | -$15.3M | -$0.37 | -$1.4M | -9.3% | -13.4% |
| FY2024 | $167.0M | $7.4M | $0.19 | -$2.2M | 4.9% | 6.4% |
| FY2023 | $135.0M | $13.9M | $0.35 | $10.0M | 13.3% | 22.8% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Armlogi Holding Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Armlogi Holding Corp. has historically struggled to out-earn its cost of capital, averaging just 5.3% ROIC.
Armlogi Holding Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Armlogi Holding Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.31 per share.