Trees Corp. (Colorado) (CANN) intrinsic value & 10-year financials

Trees Corp. (Colorado) (CANN) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 67.8% a year to $18.1M, with an average return on invested capital of 408.8%.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$0.02
Market cap
$2.6M
Revenue (FY2023)
$18.1M
Revenue growth (10-yr CAGR)
67.8%
ROIC (10-yr avg)
408.8%
Free cash flow (FY2023)
—

CANN 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2023 $18.1M -$7.1M -$0.06 — -21.9% -18.8%
FY2022 $13.4M -$9.5M -$0.10 -$2.1M -23.6% -14.6%
FY2021 $5.9M -$8.9M -$0.13 -$3.0M -50.8% -82.0%
FY2020 $2.4M -$7.7M — -$5.3M -254.5% -238.7%
FY2019 $3.7M -$12.5M — -$5.6M -241.7% -278.9%
FY2018 $4.6M -$17.0M -$0.49 -$6.0M -247.0% -426.2%
FY2017 $3.5M -$8.2M -$0.40 -$3.3M -200.1% 74.7%
FY2016 $3.0M -$32.8M -$0.66 -$1.9M -236.6% 318.4%
FY2015 $1.8M -$8.8M — -$1.7M -410.9% 4490.0%
FY2014 $171.7K -$6.9M — -$2.0M -1477.1% 264.0%

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

TREES Corp (Colorado) is a consistent compounder, expanding top-line revenue at 67.8% annually over the past decade.

TREES Corp (Colorado) has historically struggled to out-earn its cost of capital, averaging just 0.1% ROIC.

Over the decade, TREES Corp (Colorado) shows that the company has leveraged its balance sheet to sustain operations.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, TREES Corp (Colorado) is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.99 per share.

CANN stock: frequently asked questions

What is the intrinsic value of Trees Corp. (Colorado) (CANN) stock?

Graham's formula only works with positive earnings. Trees Corp. (Colorado) reported diluted EPS of -$0.06 in fiscal 2023, so no Graham value is shown. The 10-year table shows revenue and cash-flow trends instead.

How fast has Trees Corp. (Colorado) grown?

Revenue went from $171.7K in fiscal 2014 to $18.1M in fiscal 2023, a compound annual growth rate of 67.8%. Net income was -$7.1M in fiscal 2023.

What is CANN's return on invested capital?

Average ROIC over the last 10 fiscal years was 408.8%, and average return on equity was -38.3%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this CANN data come from?

From Trees Corp. (Colorado)'s annual 10-K filings on SEC EDGAR, most recently filed Nov 8, 2024. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar retail-drug stores and proprietary stores stocks