Ceribell, Inc. (CBLL) intrinsic value & 10-year financials
Ceribell, Inc. (CBLL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue grew 40.3% a year to $89.1M, with an average return on invested capital of -9.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $25.04
- Market cap
- $915.0M
- Revenue (FY2025)
- $89.1M
- Revenue growth (4-yr CAGR)
- 40.3%
- ROIC (10-yr avg)
- -9.1%
- Free cash flow (FY2025)
- -$41.6M
CBLL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $89.1M | -$53.4M | -$1.46 | -$41.6M | -65.6% | -102.2% |
| FY2024 | $65.4M | -$40.5M | -$1.13 | -$36.4M | -60.7% | 54.0% |
| FY2023 | $45.2M | -$29.5M | -$1.85 | -$30.1M | -66.4% | 20.7% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ceribell, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Ceribell, Inc. has historically struggled to out-earn its cost of capital, averaging just -9.1% ROIC.
Ceribell, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ceribell, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-48.49 per share.