Ceco Environmental Corp. (CECO) intrinsic value & 10-year financials
Ceco Environmental Corp. (CECO) has a Graham intrinsic value of $45.51 per share. At $57.49 on Oct 20, 2026, the stock trades 26% above that value. Over the last 10 fiscal years revenue grew 7.1% a year to $774.4M, with an average return on invested capital of 4.2%.
- Graham intrinsic value
- $45.51
- Share price (Oct 20, 2026)
- $57.49
- Price vs Graham value
- 26% above
- Market cap
- $2.1B
- Revenue (FY2025)
- $774.4M
- Revenue growth (10-yr CAGR)
- 7.1%
- ROIC (10-yr avg)
- 4.2%
- Free cash flow (FY2025)
- -$5.5M
CECO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $774.4M | $50.1M | $1.37 | -$5.5M | 13.7% | 13.7% |
| FY2024 | $557.9M | $13.0M | $0.36 | $7.5M | 6.3% | 7.2% |
| FY2023 | $544.8M | $12.9M | $0.37 | $36.3M | 6.3% | 7.2% |
| FY2022 | $422.6M | $17.4M | $0.50 | $26.3M | 5.2% | 6.2% |
| FY2021 | $324.1M | $1.4M | $0.04 | $10.7M | 3.0% | 1.9% |
| FY2020 | $316.0M | $8.2M | $0.23 | $476.0K | 4.2% | 3.7% |
| FY2019 | $341.9M | $17.7M | $0.50 | $4.6M | 5.3% | 8.0% |
| FY2018 | $337.3M | -$7.1M | -$0.21 | $18.9M | 3.0% | 2.1% |
| FY2017 | $345.1M | -$3.0M | -$0.09 | $5.5M | 2.3% | 1.5% |
| FY2016 | $417.0M | -$38.2M | -$1.12 | $68.5M | -6.1% | -9.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CECO ENVIRONMENTAL CORP has demonstrated mature, steady growth, with revenue compounding at 7.1% annually over the past decade.
CECO ENVIRONMENTAL CORP has historically struggled to out-earn its cost of capital, averaging just 4.2% ROIC.
Over the decade, CECO ENVIRONMENTAL CORP shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CECO ENVIRONMENTAL CORP is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $45.51 per share.