Chatham Lodging Trust (CLDT) intrinsic value & 10-year financials
Chatham Lodging Trust (CLDT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew -0.0% a year to $295.1M, with an average return on invested capital of 2.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $14.05
- Market cap
- $702.4M
- Revenue (FY2025)
- $295.1M
- Revenue growth (10-yr CAGR)
- -0.0%
- ROIC (10-yr avg)
- 2.4%
- Free cash flow (FY2025)
- —
CLDT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $295.1M | $15.1M | $0.14 | — | 13.9% | 3.7% |
| FY2024 | $317.2M | $4.2M | -$0.08 | $43.2M | 10.5% | 2.8% |
| FY2023 | $311.1M | $2.6M | -$0.11 | $48.3M | 9.2% | 2.4% |
| FY2022 | $294.9M | $9.8M | $0.04 | $55.9M | 12.4% | 2.8% |
| FY2021 | $204.0M | -$18.4M | -$0.46 | $19.3M | -8.4% | -1.3% |
| FY2020 | $144.9M | -$76.0M | -$1.62 | -$34.4M | -28.7% | -3.2% |
| FY2019 | $328.3M | $18.7M | $0.39 | $50.4M | 16.3% | 3.9% |
| FY2018 | $324.2M | $30.6M | $0.66 | $54.8M | 17.9% | 4.3% |
| FY2017 | $301.8M | $29.5M | $0.73 | $56.5M | 17.6% | 4.1% |
| FY2016 | $295.9M | $31.5M | $0.81 | $65.2M | 19.9% | 4.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Chatham Lodging Trust is facing top-line stagnation, with revenue contracting over the decade.
Chatham Lodging Trust has historically struggled to out-earn its cost of capital, averaging just 2.4% ROIC.
Chatham Lodging Trust has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Chatham Lodging Trust is modeled at -17.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.25 per share.