Camden Property Trust (CPT) intrinsic value & 10-year financials
Camden Property Trust (CPT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 37.4% a year to $13.0M, with an average return on invested capital of 5.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $98.59
- Market cap
- $10.7B
- Revenue (FY2025)
- $13.0M
- Revenue growth (10-yr CAGR)
- -37.4%
- ROIC (10-yr avg)
- 5.2%
- Free cash flow (FY2025)
- $824.2M
CPT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $13.0M | $384.5M | $3.54 | $824.2M | — | 4.7% |
| FY2024 | $7.1M | $163.3M | $1.50 | $771.1M | — | 2.0% |
| FY2023 | $3.5M | $403.3M | $3.70 | $789.4M | — | 4.7% |
| FY2022 | $5.2M | $653.6M | $6.04 | $740.3M | — | 8.5% |
| FY2021 | $10.5M | $303.9M | $2.96 | $573.4M | — | 4.7% |
| FY2020 | $10.8M | $123.9M | $1.24 | $511.8M | — | 2.0% |
| FY2019 | $8.7M | $219.6M | $2.22 | $538.4M | — | 3.7% |
| FY2018 | $954.5M | $156.1M | $1.63 | $489.2M | — | 2.9% |
| FY2017 | $900.9M | $196.4M | $2.13 | $429.5M | — | 3.7% |
| FY2016 | $876.4M | $819.8M | $9.05 | $440.5M | — | 15.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Camden Property Trust is facing top-line stagnation, with revenue contracting over the decade.
Camden Property Trust has historically struggled to out-earn its cost of capital, averaging just 5.3% ROIC.
Over the decade, Camden Property Trust shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Camden Property Trust is modeled at -9.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-34.51 per share.