Crown Crafts Inc. (CRWS) intrinsic value & 10-year financials
Crown Crafts Inc. (CRWS) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 2.5% a year to $82.3M, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.43
- Market cap
- $25.9M
- Revenue (FY2026)
- $82.3M
- Revenue growth (10-yr CAGR)
- 2.5%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2026)
- $7.4M
CRWS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $82.3M | $1.8M | $0.17 | $7.4M | 1.3% | 1.2% |
| FY2025 | $87.2M | -$9.4M | -$0.90 | $8.9M | -12.8% | -12.2% |
| FY2024 | $87.6M | $4.9M | $0.48 | $6.3M | 7.9% | 7.4% |
| FY2023 | $75.1M | $5.7M | $0.56 | $6.9M | 9.6% | 9.1% |
| FY2022 | $87.4M | $9.9M | $0.98 | $7.7M | 11.8% | 18.3% |
| FY2021 | $79.2M | $6.1M | $0.60 | $8.0M | 9.7% | 12.6% |
| FY2020 | $73.4M | $6.6M | $0.65 | $7.8M | 10.5% | 13.7% |
| FY2019 | $76.4M | $5.0M | $0.50 | $8.2M | 9.3% | 11.2% |
| FY2018 | $70.3M | $3.0M | $0.30 | $2.2M | 7.8% | 6.3% |
| FY2017 | $66.0M | $5.6M | $0.55 | $10.2M | 13.2% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CROWN CRAFTS INC has demonstrated mature, steady growth, with revenue compounding at 2.5% annually over the past decade.
CROWN CRAFTS INC has historically struggled to out-earn its cost of capital, averaging just 7.5% ROIC.
CROWN CRAFTS INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CROWN CRAFTS INC is modeled at -12.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.34 per share.