Cheetah Net Supply Chain Service Inc. (CTNT) intrinsic value & 10-year financials
Cheetah Net Supply Chain Service Inc. (CTNT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue shrank 71.4% a year to $1.3M, with an average return on invested capital of 3.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.75
- Market cap
- $9.0M
- Revenue (FY2025)
- $1.3M
- Revenue growth (5-yr CAGR)
- -71.4%
- ROIC (10-yr avg)
- 3.1%
- Free cash flow (FY2025)
- —
CTNT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.3M | -$3.6M | -$1.12 | — | -355.4% | -39.5% |
| FY2024 | $455.8K | -$5.2M | -$2.65 | -$122.8K | -820.6% | -35.6% |
| FY2023 | $38.3M | $133.9K | $0.01 | — | 3.6% | 21.0% |
| FY2022 | $55.2M | $817.0K | $0.05 | — | 3.9% | 66.6% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CHEETAH NET SUPPLY CHAIN SERVICE INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CHEETAH NET SUPPLY CHAIN SERVICE INC. has historically struggled to out-earn its cost of capital, averaging just 3.1% ROIC.
CHEETAH NET SUPPLY CHAIN SERVICE INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CHEETAH NET SUPPLY CHAIN SERVICE INC. is modeled at -71.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.16 per share.