CVRx, Inc. (CVRX) intrinsic value & 10-year financials
CVRx, Inc. (CVRX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 56.4% a year to $56.7M, with an average return on invested capital of -278.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.30
- Market cap
- $33.9M
- Revenue (FY2025)
- $56.7M
- Revenue growth (7-yr CAGR)
- 56.4%
- ROIC (10-yr avg)
- -278.8%
- Free cash flow (FY2025)
- -$40.8M
CVRX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $56.7M | -$53.3M | -$2.04 | -$40.8M | -90.5% | -352.9% |
| FY2024 | $51.3M | -$60.0M | -$2.65 | -$40.5M | -116.0% | -383.4% |
| FY2023 | $39.3M | -$41.2M | -$1.99 | -$39.6M | -109.7% | -336.6% |
| FY2022 | $22.5M | -$41.4M | -$2.02 | -$43.4M | -189.3% | -619.2% |
| FY2021 | $13.0M | -$43.1M | -$2.08 | -$28.9M | -199.2% | 15.8% |
| FY2020 | $6.1M | -$14.1M | — | -$16.4M | -190.2% | 3.5% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CVRx, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
CVRx, Inc. has historically struggled to out-earn its cost of capital, averaging just 0.4% ROIC.
CVRx, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CVRx, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-67.76 per share.