DocGo Inc. (DCGO) intrinsic value & 10-year financials
DocGo Inc. (DCGO) has a Graham intrinsic value of $5.98 per share. At $0.27 on Oct 17, 2026, the stock trades 95% below that value. Over the last 7 fiscal years revenue grew 27.9% a year to $322.2M, with an average return on invested capital of -21.7%.
- Graham intrinsic value
- $5.98
- Share price (Oct 17, 2026)
- $0.27
- Price vs Graham value
- 95% below
- Market cap
- $26.9M
- Revenue (FY2025)
- $322.2M
- Revenue growth (7-yr CAGR)
- 27.9%
- ROIC (10-yr avg)
- -21.7%
- Free cash flow (FY2025)
- $29.9M
DCGO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $322.2M | -$182.4M | -$1.84 | $29.9M | -55.3% | -98.3% |
| FY2024 | $616.6M | $20.0M | $0.18 | $66.5M | 4.7% | 6.6% |
| FY2023 | $624.3M | $6.9M | $0.06 | -$71.8M | 2.4% | 4.0% |
| FY2022 | $440.5M | $34.6M | $0.34 | $25.7M | 5.0% | 23.7% |
| FY2021 | $318.7M | $19.2M | $0.25 | -$6.8M | 4.8% | 43.8% |
| FY2020 | $94.1M | -$14.8M | -$0.25 | -$15.0M | -15.7% | -110.1% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DocGo Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
DocGo Inc. has historically struggled to out-earn its cost of capital, averaging just -21.7% ROIC.
DocGo Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DocGo Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.98 per share.