Digi International Inc. (DGII) intrinsic value & 10-year financials
Digi International Inc. (DGII) has a Graham intrinsic value of $19.08 per share. At $69.90 on Oct 17, 2026, the stock trades 266% above that value. Over the last 10 fiscal years revenue grew 8.7% a year to $430.2M, with an average return on invested capital of 4.4%.
- Graham intrinsic value
- $19.08
- Share price (Oct 17, 2026)
- $69.90
- Price vs Graham value
- 266% above
- Market cap
- $2.6B
- Revenue (FY2025)
- $430.2M
- Revenue growth (10-yr CAGR)
- 8.7%
- ROIC (10-yr avg)
- 4.4%
- Free cash flow (FY2025)
- $105.3M
DGII 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $430.2M | $40.8M | $1.08 | $105.3M | 13.1% | 6.3% |
| FY2024 | $424.0M | $22.5M | $0.61 | $80.9M | 11.3% | 6.7% |
| FY2023 | $444.8M | $24.8M | $0.67 | $32.4M | 11.3% | 6.9% |
| FY2022 | $388.2M | $19.4M | $0.54 | $35.8M | 9.8% | 6.9% |
| FY2021 | $308.6M | $10.4M | $0.31 | $55.5M | 3.4% | 2.7% |
| FY2020 | $279.3M | $8.4M | $0.28 | $33.6M | 4.1% | 3.5% |
| FY2019 | $254.2M | $10.0M | $0.35 | $19.6M | 4.0% | 3.5% |
| FY2018 | $226.9M | $1.3M | $0.05 | -$4.6M | 1.0% | 0.4% |
| FY2017 | $181.6M | $9.4M | $0.35 | $702.0K | 4.8% | 2.8% |
| FY2016 | $203.0M | $16.7M | $0.64 | $24.4M | 8.4% | 4.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DIGI INTERNATIONAL INC is a consistent compounder, expanding top-line revenue at 8.7% annually over the past decade.
DIGI INTERNATIONAL INC has historically struggled to out-earn its cost of capital, averaging just 5.2% ROIC.
DIGI INTERNATIONAL INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DIGI INTERNATIONAL INC is modeled at 6.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $19.08 per share.