Delek Logistics Partners, LP (DKL) intrinsic value & 10-year financials
Delek Logistics Partners, LP (DKL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 9.5% a year to $1.0B.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $57.38
- Revenue (FY2025)
- $1.0B
- Revenue growth (10-yr CAGR)
- 9.5%
- Free cash flow (FY2025)
- -$30.6M
DKL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.0B | $176.5M | — | -$30.6M | 17.9% | — |
| FY2024 | $940.6M | $142.7M | — | $77.3M | 21.6% | — |
| FY2023 | $1.0B | $126.2M | — | $129.2M | 23.4% | — |
| FY2022 | $1.0B | $159.1M | — | $51.1M | 20.2% | — |
| FY2021 | $700.9M | $164.8M | — | $252.1M | 27.2% | — |
| FY2020 | $563.4M | $159.3M | — | $179.7M | 31.9% | — |
| FY2019 | $584.0M | $96.7M | — | $121.3M | 21.5% | — |
| FY2018 | $657.6M | $90.2M | — | $135.0M | 19.1% | — |
| FY2017 | $538.1M | $69.4M | — | $69.5M | 16.4% | — |
| FY2016 | $448.1M | $62.8M | — | $89.4M | 17.3% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Delek Logistics Partners, LP is a consistent compounder, expanding top-line revenue at 9.5% annually over the past decade.
Delek Logistics Partners, LP 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Delek Logistics Partners, LP capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Delek Logistics Partners, LP is modeled at 9.5% normalized earnings growth with a 5.1% bond-yield adjustment.