Dominari Holdings Inc. (DOMH) intrinsic value & 10-year financials
Dominari Holdings Inc. (DOMH) has a Graham intrinsic value of $6.98 per share. At $1.96 on Oct 17, 2026, the stock trades 72% below that value. Over the last 10 fiscal years revenue grew 73.2% a year to $123.1M, with an average return on invested capital of -56.0%.
- Graham intrinsic value
- $6.98
- Share price (Oct 17, 2026)
- $1.96
- Price vs Graham value
- 72% below
- Market cap
- $28.0M
- Revenue (FY2025)
- $123.1M
- Revenue growth (10-yr CAGR)
- 73.2%
- ROIC (10-yr avg)
- -56.0%
- Free cash flow (FY2025)
- —
DOMH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $123.1M | -$22.4M | -$1.57 | — | -45.3% | -146.5% |
| FY2024 | $18.1M | -$14.7M | -$2.38 | — | -63.5% | -32.1% |
| FY2023 | $2.0M | -$22.9M | -$3.95 | -$22.7M | -1069.0% | -48.1% |
| FY2022 | — | -$22.1M | -$4.91 | — | — | -52.7% |
| FY2021 | — | -$7.2M | -$1.48 | — | — | -10.9% |
| FY2020 | — | -$12.3M | — | — | — | -61.5% |
| FY2019 | $9.0K | -$4.2M | -$1.67 | — | -63166.7% | -37.0% |
| FY2018 | $28.0K | $1.7M | $0.21 | -$2.8M | -24550.0% | 21.3% |
| FY2017 | $1.2M | -$3.3M | -$0.60 | — | -309.2% | -70.2% |
| FY2016 | $877.0K | -$6.5M | $6.51 | $66.0K | -975.0% | -121.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Dominari Holdings Inc. is a consistent compounder, expanding top-line revenue at 73.2% annually over the past decade.
Dominari Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -55.9% ROIC.
Dominari Holdings Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Dominari Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $6.98 per share.