Driveitaway Holdings, Inc. (DWAY) intrinsic value & 10-year financials
Driveitaway Holdings, Inc. (DWAY) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 12.4% a year to $987.9K, with an average return on invested capital of -15.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.01
- Market cap
- $1.1M
- Revenue (FY2025)
- $987.9K
- Revenue growth (10-yr CAGR)
- -12.4%
- ROIC (10-yr avg)
- -15.3%
- Free cash flow (FY2025)
- —
DWAY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $987.9K | -$4.9M | — | — | -87.9% | 78.7% |
| FY2024 | $461.0K | -$2.2M | — | — | -123.2% | 76.0% |
| FY2023 | $307.3K | -$930.1K | -$0.01 | -$450.9K | -248.1% | 60.9% |
| FY2022 | $55.5K | -$1.5M | -$0.03 | -$985.5K | -2135.1% | 118.0% |
| FY2021 | $2.2M | $324.9K | $0.02 | -$78.3K | 14.8% | -20.2% |
| FY2020 | $3.0M | $620.2K | $0.04 | — | 19.3% | -29.1% |
| FY2019 | $4.5M | $2.0M | $0.17 | $279.0K | 43.2% | -205.1% |
| FY2018 | $2.4M | -$218.8K | — | -$122.6K | -8.9% | -37.7% |
| FY2017 | $2.5M | -$1.0M | — | -$62.7K | -28.2% | -67.6% |
| FY2016 | $3.2M | -$1.8M | — | -$2.2M | -70.1% | -127.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Driveitaway Holdings, Inc. is facing top-line stagnation, with revenue contracting over the decade.
Driveitaway Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just 5.0% ROIC.
Driveitaway Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Driveitaway Holdings, Inc. is modeled at -12.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.28 per share.