Dyadic International Inc. (DYAI) intrinsic value & 10-year financials
Dyadic International Inc. (DYAI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 19.2% a year to $3.1M, with an average return on invested capital of -71.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.41
- Market cap
- $13.4M
- Revenue (FY2025)
- $3.1M
- Revenue growth (10-yr CAGR)
- 19.2%
- ROIC (10-yr avg)
- -71.6%
- Free cash flow (FY2025)
- —
DYAI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.1M | -$7.4M | -$0.23 | — | -232.8% | — |
| FY2024 | $3.5M | -$5.8M | -$0.20 | — | -168.8% | 255.4% |
| FY2023 | $2.9M | -$6.8M | — | — | -283.9% | -286.4% |
| FY2022 | $2.9M | -$9.7M | — | — | -346.9% | -183.9% |
| FY2021 | $2.4M | -$13.1M | — | — | -612.7% | — |
| FY2020 | $1.6M | -$9.3M | — | — | -625.9% | — |
| FY2019 | $1.7M | -$8.3M | — | — | -552.2% | — |
| FY2018 | $1.3M | -$5.7M | — | — | -586.1% | — |
| FY2017 | $758.4K | -$2.1M | — | — | -939.7% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
DYADIC INTERNATIONAL INC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
DYADIC INTERNATIONAL INC has historically struggled to out-earn its cost of capital, averaging just -0.7% ROIC.
DYADIC INTERNATIONAL INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, DYADIC INTERNATIONAL INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-7.64 per share.