Envela Corp. (ELA) intrinsic value & 10-year financials
Envela Corp. (ELA) has a Graham intrinsic value of $18.60 per share. At $12.06 on Oct 17, 2026, the stock trades 35% below that value. Over the last 10 fiscal years revenue grew 19.6% a year to $241.0M, with an average return on invested capital of 12.1%.
- Graham intrinsic value
- $18.60
- Share price (Oct 17, 2026)
- $12.06
- Price vs Graham value
- 35% below
- Market cap
- $313.3M
- Revenue (FY2025)
- $241.0M
- Revenue growth (10-yr CAGR)
- 19.6%
- ROIC (10-yr avg)
- 12.1%
- Free cash flow (FY2025)
- $1.4M
ELA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $241.0M | $14.6M | $0.56 | $1.4M | 7.5% | 24.5% |
| FY2024 | $180.4M | $6.8M | $0.26 | $6.7M | 4.5% | 13.1% |
| FY2023 | $171.7M | $7.1M | $0.27 | $3.6M | 5.1% | 14.7% |
| FY2022 | $182.7M | $15.7M | $0.58 | $9.7M | 7.6% | 31.5% |
| FY2021 | $141.0M | $10.0M | $0.37 | -$333.7K | 6.7% | 27.0% |
| FY2020 | $113.9M | $6.4M | $0.24 | $1.0M | 6.0% | 29.0% |
| FY2019 | $82.0M | $2.8M | $0.10 | -$645.8K | 4.0% | 16.7% |
| FY2018 | $54.1M | $657.7K | $0.02 | $250.1K | 1.2% | 9.2% |
| FY2017 | $62.0M | $1.8M | $0.07 | -$128.6K | 3.2% | 35.6% |
| FY2016 | $48.3M | -$4.0M | -$0.15 | -$798.2K | -7.4% | -80.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Envela Corp is a consistent compounder, expanding top-line revenue at 19.5% annually over the past decade.
Envela Corp returns on capital have been average, hovering around 12.1% ROIC over the decade.
Over the decade, Envela Corp shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Envela Corp is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $18.60 per share.