Elutia Inc. (ELUT) intrinsic value & 10-year financials
Elutia Inc. (ELUT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue shrank 18.8% a year to $12.3M, with an average return on invested capital of -200.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.79
- Market cap
- $36.5M
- Revenue (FY2025)
- $12.3M
- Revenue growth (8-yr CAGR)
- -18.8%
- ROIC (10-yr avg)
- -200.6%
- Free cash flow (FY2025)
- -$46.7M
ELUT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $12.3M | $53.4M | $0.87 | -$46.7M | -218.9% | 132.1% |
| FY2024 | $24.4M | -$53.9M | -$1.86 | -$23.3M | -146.3% | 102.1% |
| FY2023 | $24.7M | -$37.7M | -$2.07 | -$22.1M | -123.4% | 196.9% |
| FY2022 | $49.2M | -$32.9M | -$2.38 | -$22.0M | -64.5% | -1325.0% |
| FY2021 | $47.4M | -$24.8M | -$2.38 | -$15.8M | -48.6% | -622.6% |
| FY2020 | $42.7M | -$21.8M | -$8.88 | -$14.3M | -31.9% | 89.2% |
| FY2019 | $42.9M | -$11.9M | — | -$7.8M | -19.6% | 23.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
ELUTIA INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ELUTIA INC. has earned high returns on invested capital, averaging 47.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
ELUTIA INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ELUTIA INC. is modeled at -18.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-21.84 per share.