Empery Digital Inc. (EMPD) intrinsic value & 10-year financials
Empery Digital Inc. (EMPD) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 21.4% a year to $975.0K, with an average return on invested capital of -754.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.92
- Market cap
- $54.0M
- Revenue (FY2025)
- $975.0K
- Revenue growth (6-yr CAGR)
- 21.4%
- ROIC (10-yr avg)
- -754.6%
- Free cash flow (FY2025)
- -$18.1M
EMPD 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $975.0K | -$150.1M | -$8.12 | -$18.1M | -15742.0% | -82.6% |
| FY2024 | $4.0M | -$45.5M | -$2.45 | -$16.3M | -669.1% | 189.3% |
| FY2023 | $3.3M | -$45.1M | -$0.00 | -$30.5M | -913.6% | 166.3% |
| FY2022 | $4.5M | -$34.2M | -$0.00 | -$34.4M | -705.2% | 988.1% |
| FY2021 | $448.8K | -$40.1M | -$0.00 | -$25.0M | -8729.5% | -5034.0% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Empery Digital Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Empery Digital Inc. has historically struggled to out-earn its cost of capital, averaging just -23.9% ROIC.
Over the decade, Empery Digital Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Empery Digital Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-269.71 per share.