Enterprise Products Partners L.P. (EPD) intrinsic value & 10-year financials

Enterprise Products Partners L.P. (EPD) has a Graham intrinsic value of $56.13 per share. At $36.82 on Oct 17, 2026, the stock trades 34% below that value. Over the last 10 fiscal years revenue grew 9.6% a year to $52.6B.

Graham intrinsic value
$56.13
Share price (Oct 17, 2026)
$36.82
Price vs Graham value
34% below
Market cap
$80.6B
Revenue (FY2025)
$52.6B
Revenue growth (10-yr CAGR)
9.6%
Free cash flow (FY2025)
$3.0B

EPD 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $52.6B $5.8B — $3.0B 13.8% —
FY2024 $56.2B $5.9B — $3.6B 13.1% —
FY2023 $49.7B $5.5B — $4.3B 13.9% —
FY2022 $58.2B $5.5B — $6.1B 11.9% —
FY2021 $40.8B $4.6B — $6.3B 15.0% —
FY2020 $27.2B $3.8B — $2.6B 18.5% —
FY2019 $32.8B $4.6B — $2.0B 18.5% —
FY2018 $36.5B $4.2B — $1.9B 14.8% —
FY2017 $29.2B $2.8B — $1.5B 13.4% —
FY2016 $23.0B $2.5B — $1.0B 15.6% —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

ENTERPRISE PRODUCTS PARTNERS L.P. is a consistent compounder, expanding top-line revenue at 9.6% annually over the past decade.

ENTERPRISE PRODUCTS PARTNERS L.P. 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.

ENTERPRISE PRODUCTS PARTNERS L.P. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, ENTERPRISE PRODUCTS PARTNERS L.P. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $56.13 per share.

EPD stock: frequently asked questions

What is the intrinsic value of Enterprise Products Partners L.P. (EPD) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 8.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, EPD's intrinsic value is about $56.13 per share.

Is EPD stock undervalued?

At $36.82 (close on Oct 17, 2026), EPD trades 34% below its Graham value of $56.13. On Graham's terms that leaves a margin of safety. A formula is a starting point for research, not a recommendation.

How fast has Enterprise Products Partners L.P. grown?

Revenue went from $23.0B in fiscal 2016 to $52.6B in fiscal 2025, a compound annual growth rate of 9.6%. Net income was $5.8B in fiscal 2025.

Does Enterprise Products Partners L.P. generate free cash flow?

Enterprise Products Partners L.P. generated $3.0B of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 10 of the last 10 reported years.

Where does this EPD data come from?

From Enterprise Products Partners L.P.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 7, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar natural gas transmission stocks