Evi INDUSTRIES, Inc. (EVI) intrinsic value & 10-year financials
Evi INDUSTRIES, Inc. (EVI) has a Graham intrinsic value of $16.28 per share. At $19.00 on Oct 17, 2026, the stock trades 17% above that value. Over the last 10 fiscal years revenue grew 30.3% a year to $389.8M, with an average return on invested capital of 8.2%.
- Graham intrinsic value
- $16.28
- Share price (Oct 17, 2026)
- $19.00
- Price vs Graham value
- 17% above
- Market cap
- $250.0K
- Revenue (FY2025)
- $389.8M
- Revenue growth (10-yr CAGR)
- 30.3%
- ROIC (10-yr avg)
- 8.2%
- Free cash flow (FY2025)
- —
EVI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $389.8M | $7.5M | $0.49 | — | 3.5% | 5.4% |
| FY2024 | $353.6M | $5.6M | $0.37 | — | 3.3% | 4.7% |
| FY2023 | $354.2M | $9.7M | $0.67 | -$2.8M | 4.7% | 7.3% |
| FY2022 | $267.3M | $4.1M | $0.00 | -$5.9M | 2.4% | 3.5% |
| FY2021 | $242.0M | $8.4M | $0.00 | $10.9M | 1.3% | 2.4% |
| FY2020 | $235.8M | $775.0K | $0.00 | $19.7M | 1.2% | 1.4% |
| FY2019 | $228.3M | $3.7M | $0.00 | -$11.7M | 3.1% | 5.2% |
| FY2018 | $150.0M | $4.0M | $0.00 | $10.5M | 4.6% | 8.5% |
| FY2017 | $94.0M | $3.2M | $0.00 | $2.4M | 5.7% | 9.1% |
| FY2016 | $36.0M | $1.7M | $0.00 | $1.4M | 7.7% | 34.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
EVI INDUSTRIES, INC. is a consistent compounder, expanding top-line revenue at 30.3% annually over the past decade.
EVI INDUSTRIES, INC. returns on capital have been average, hovering around 8.2% ROIC over the decade.
Over the decade, EVI INDUSTRIES, INC. shows that management has aggressively returned capital to shareholders by retiring 100.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, EVI INDUSTRIES, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $16.28 per share.