Franklin Electric Co. Inc. (FELE) intrinsic value & 10-year financials
Franklin Electric Co. Inc. (FELE) has a Graham intrinsic value of $68.06 per share. At $100.16 on Oct 17, 2026, the stock trades 47% above that value. Over the last 10 fiscal years revenue grew 9.7% a year to $2.1B, with an average return on invested capital of 14.2%.
- Graham intrinsic value
- $68.06
- Share price (Oct 17, 2026)
- $100.16
- Price vs Graham value
- 47% above
- Market cap
- $4.6B
- Revenue (FY2025)
- $2.1B
- Revenue growth (10-yr CAGR)
- 9.7%
- ROIC (10-yr avg)
- 14.2%
- Free cash flow (FY2025)
- $193.5M
FELE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.1B | $147.1M | $3.22 | $193.5M | 12.6% | 16.0% |
| FY2024 | $2.0B | $180.3M | $3.86 | $219.7M | 12.1% | 15.9% |
| FY2023 | $2.1B | $193.3M | $4.11 | $274.3M | 12.7% | 17.1% |
| FY2022 | $2.0B | $187.3M | $3.97 | $59.8M | 12.6% | 17.7% |
| FY2021 | $1.7B | $153.9M | $3.25 | $99.6M | 11.4% | 16.2% |
| FY2020 | $1.2B | $100.5M | $2.14 | $189.0M | 10.5% | 12.9% |
| FY2019 | $1.3B | $95.5M | $2.03 | $155.8M | 9.7% | 12.1% |
| FY2018 | $1.3B | $105.9M | $2.23 | $106.0M | 10.2% | 13.3% |
| FY2017 | $1.1B | $78.2M | $1.65 | $33.3M | 9.5% | 10.3% |
| FY2016 | $924.9M | $72.9M | $1.50 | $73.4M | 9.8% | 11.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FRANKLIN ELECTRIC CO INC is a consistent compounder, expanding top-line revenue at 9.7% annually over the past decade.
FRANKLIN ELECTRIC CO INC returns on capital have been average, hovering around 14.2% ROIC over the decade.
FRANKLIN ELECTRIC CO INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FRANKLIN ELECTRIC CO INC is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $68.06 per share.