Femasys Inc. (FEMY) intrinsic value & 10-year financials
Femasys Inc. (FEMY) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 17.2% a year to $2.3M, with an average return on invested capital of 337.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.65
- Market cap
- $65.3M
- Revenue (FY2025)
- $2.3M
- Revenue growth (7-yr CAGR)
- 17.2%
- ROIC (10-yr avg)
- 337.6%
- Free cash flow (FY2025)
- -$19.2M
FEMY 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.3M | -$18.6M | -$0.47 | -$19.2M | -767.0% | 1762.6% |
| FY2024 | $1.6M | -$18.8M | -$0.85 | -$20.2M | -1091.8% | 3718.3% |
| FY2023 | $1.1M | -$14.2M | -$0.93 | -$11.4M | -1353.4% | -2955.6% |
| FY2022 | $1.2M | -$11.4M | -$0.96 | -$11.1M | -961.7% | -544.5% |
| FY2021 | $1.2M | -$7.5M | -$1.12 | -$8.2M | -706.7% | 31.8% |
| FY2020 | $1.0M | -$6.9M | -$1.03 | -$4.9M | -668.0% | 12.8% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FEMASYS INC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FEMASYS INC returns on capital have been average, hovering around 10.7% ROIC over the decade.
FEMASYS INC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FEMASYS INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-15.61 per share.