Fgi Industries Ltd. (FGI) intrinsic value & 10-year financials
Fgi Industries Ltd. (FGI) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue shrank 8.0% a year to $130.5M, with an average return on invested capital of 7.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $7.49
- Market cap
- $14.4M
- Revenue (FY2025)
- $130.5M
- Revenue growth (6-yr CAGR)
- -8.0%
- ROIC (10-yr avg)
- 7.2%
- Free cash flow (FY2025)
- -$212.5K
FGI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $130.5M | -$6.1M | -$3.20 | -$212.5K | -1.8% | -5.9% |
| FY2024 | $131.8M | -$1.2M | -$0.13 | -$9.6M | -1.6% | -3.6% |
| FY2023 | $117.2M | $733.6K | $0.07 | $549.3K | 2.0% | 3.4% |
| FY2022 | $161.7M | $3.7M | $0.39 | -$84.0K | 3.1% | 14.9% |
| FY2021 | $181.9M | $7.9M | $1.13 | -$3.3M | 4.2% | 27.3% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FGI Industries Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FGI Industries Ltd. has historically struggled to out-earn its cost of capital, averaging just 7.2% ROIC.
FGI Industries Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FGI Industries Ltd. is modeled at -8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.45 per share.