Flowco Holdings Inc. (FLOC) intrinsic value & 10-year financials
Flowco Holdings Inc. (FLOC) has a Graham intrinsic value of $41.19 per share. At $18.81 on Oct 17, 2026, the stock trades 54% below that value. Over the last 4 fiscal years revenue grew 114.2% a year to $341.8M, with an average return on invested capital of 22.7%.
- Graham intrinsic value
- $41.19
- Share price (Oct 17, 2026)
- $18.81
- Price vs Graham value
- 54% below
- Market cap
- $1.7B
- Revenue (FY2025)
- $341.8M
- Revenue growth (4-yr CAGR)
- 114.2%
- ROIC (10-yr avg)
- 22.7%
- Free cash flow (FY2025)
- $167.1M
FLOC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $341.8M | $41.4M | $1.24 | $167.1M | 43.6% | 27.9% |
| FY2024 | $258.6M | $80.2M | — | $88.9M | 45.1% | 17.5% |
| FY2023 | $74.5M | $58.1M | — | $38.3M | 105.1% | — |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Flowco Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Flowco Holdings Inc. has earned high returns on invested capital, averaging 22.7% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Flowco Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Flowco Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $41.19 per share.