Foxo Technologies Inc. (FOXO) intrinsic value & 10-year financials
Foxo Technologies Inc. (FOXO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 241.7% a year to $16.4M, with an average return on invested capital of 1114.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.11
- Revenue (FY2025)
- $16.4M
- Revenue growth (6-yr CAGR)
- 241.7%
- ROIC (10-yr avg)
- 1114.8%
- Free cash flow (FY2025)
- -$3.9M
FOXO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $16.4M | -$12.4M | — | -$3.9M | -63.1% | -88.4% |
| FY2024 | $4.1M | -$12.4M | — | — | -191.6% | -139.0% |
| FY2023 | $145.3K | -$26.5M | — | — | -15271.4% | 715.7% |
| FY2022 | $511.0K | -$95.3M | — | -$23.9M | -7860.5% | 3914.7% |
| FY2021 | $120.0K | -$38.5M | — | -$897.3K | -12525.8% | 1170.8% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FOXO TECHNOLOGIES INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FOXO TECHNOLOGIES INC. has historically struggled to out-earn its cost of capital, averaging just -33.9% ROIC.
FOXO TECHNOLOGIES INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FOXO TECHNOLOGIES INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.