Flywheel Advanced TECHNOLOGY, Inc. (FWFW) intrinsic value & 10-year financials
Flywheel Advanced TECHNOLOGY, Inc. (FWFW) has a Graham intrinsic value of $3.99 per share. At $0.20 on Oct 17, 2026, the stock trades 95% below that value.
- Graham intrinsic value
- $3.99
- Share price (Oct 17, 2026)
- $0.20
- Price vs Graham value
- 95% below
- Market cap
- $5.9M
- Revenue (FY2025)
- —
- Revenue growth (10-yr CAGR)
- 149.4%
- ROIC (10-yr avg)
- 1173.1%
- Free cash flow (FY2025)
- —
FWFW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$5.5M | -$0.19 | — | — | -301.4% |
| FY2024 | — | -$710.1K | $0.12 | -$786.2K | — | -19.0% |
| FY2023 | $1.4M | -$1.1M | -$0.05 | — | -97.6% | -106.7% |
| FY2022 | — | -$204.1K | -$0.01 | — | — | 100.0% |
| FY2021 | — | -$2.4M | — | — | — | 10552.7% |
| FY2020 | $22.7K | -$22.7K | — | — | 0.0% | -0.0% |
| FY2019 | — | — | — | — | — | — |
| FY2013 | $15.0K | -$230.2K | — | — | -1067.7% | 97.1% |
| FY2012 | — | -$46.0K | — | — | — | 72.3% |
| FY2011 | $0 | -$27.3K | — | — | — | 162.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
FLYWHEEL ADVANCED TECHNOLOGY, INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
FLYWHEEL ADVANCED TECHNOLOGY, INC. has earned high returns on invested capital, averaging 27.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
FLYWHEEL ADVANCED TECHNOLOGY, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, FLYWHEEL ADVANCED TECHNOLOGY, INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $3.99 per share.