Gambling.com Group Ltd (GAMB) intrinsic value & 10-year financials
Gambling.com Group Ltd (GAMB) has a Graham intrinsic value of $27.90 per share. Over the last 8 fiscal years revenue grew 43.1% a year to $165.4M, with an average return on invested capital of 17.4%.
- Graham intrinsic value
- $27.90
- Revenue (FY2025)
- $165.4M
- Revenue growth (8-yr CAGR)
- 43.1%
- ROIC (10-yr avg)
- 17.4%
- Free cash flow (FY2025)
- $18.2M
GAMB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $165.4M | -$32.9M | -$0.93 | $18.2M | -19.2% | -18.5% |
| FY2024 | $127.2M | $30.7M | $0.84 | $36.3M | 28.1% | 28.4% |
| FY2023 | $108.7M | $18.3M | $0.47 | $17.5M | 20.0% | 26.2% |
| FY2022 | $76.5M | $2.4M | $0.06 | $18.4M | 2.5% | 3.4% |
| FY2021 | $42.3M | $12.5M | $0.37 | $13.7M | 26.9% | 34.1% |
| FY2020 | $28.0M | $15.2M | $0.49 | $10.8M | 39.8% | 34.8% |
| FY2019 | $19.3M | -$1.9M | -$0.07 | $3.8M | 7.3% | 13.3% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Gambling.com Group Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Gambling.com Group Ltd has earned high returns on invested capital, averaging 18.1% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Gambling.com Group Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Gambling.com Group Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $27.90 per share.