Gauzy Ltd. (GAUZ) intrinsic value & 10-year financials
Gauzy Ltd. (GAUZ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 32.8% a year to $103.5M, with an average return on invested capital of 106.9%.
- Graham intrinsic value
- —
- Revenue (FY2024)
- $103.5M
- Revenue growth (3-yr CAGR)
- 32.8%
- ROIC (10-yr avg)
- 106.9%
- Free cash flow (FY2024)
- -$43.5M
GAUZ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $103.5M | -$53.2M | -$4.11 | -$43.5M | -29.7% | 186.6% |
| FY2023 | $78.0M | -$79.3M | -$6.06 | -$37.0M | -41.0% | 27.1% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Gauzy Ltd. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Gauzy Ltd. returns on capital have been average, hovering around 14.5% ROIC over the decade.
Gauzy Ltd. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Gauzy Ltd. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-136.52 per share.