G Iii Apparel Group Ltd. /DE/ (GIII) intrinsic value & 10-year financials
G Iii Apparel Group Ltd. /DE/ (GIII) has a Graham intrinsic value of $20.40 per share. At $28.38 on Oct 17, 2026, the stock trades 39% above that value. Over the last 10 fiscal years revenue grew 2.4% a year to $3.0B, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- $20.40
- Share price (Oct 17, 2026)
- $28.38
- Price vs Graham value
- 39% above
- Market cap
- $1.3B
- Revenue (FY2026)
- $3.0B
- Revenue growth (10-yr CAGR)
- 2.4%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2026)
- $263.9M
GIII 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $3.0B | $67.4M | $1.51 | $263.9M | 3.7% | 4.0% |
| FY2025 | $3.2B | $193.6M | $4.20 | $274.9M | 9.2% | 12.6% |
| FY2024 | $3.1B | $176.2M | $3.75 | $562.9M | 9.1% | 11.8% |
| FY2023 | $3.2B | -$133.1M | -$2.79 | -$126.1M | -3.4% | -5.9% |
| FY2022 | $2.8B | $200.6M | $4.05 | $167.5M | 11.2% | 13.7% |
| FY2021 | $2.1B | $23.5M | $0.48 | $58.7M | 4.0% | 3.2% |
| FY2020 | $3.2B | $143.8M | $2.94 | $171.0M | 7.2% | 10.3% |
| FY2019 | $3.1B | $138.1M | $2.75 | $74.6M | 7.5% | 15.0% |
| FY2018 | $2.8B | $62.1M | $1.25 | $45.2M | 5.5% | 6.2% |
| FY2017 | $2.4B | $51.9M | $1.10 | $80.8M | 3.9% | 4.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
G III APPAREL GROUP LTD /DE/ has demonstrated mature, steady growth, with revenue compounding at 2.4% annually over the past decade.
G III APPAREL GROUP LTD /DE/ has historically struggled to out-earn its cost of capital, averaging just 7.5% ROIC.
G III APPAREL GROUP LTD /DE/ has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, G III APPAREL GROUP LTD /DE/ is modeled at 3.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $20.40 per share.