Liberty Capital Corp. (GLIBB) intrinsic value & 10-year financials
Liberty Capital Corp. (GLIBB) has a Graham intrinsic value of $28.08 per share. At $21.00 on Oct 17, 2026, the stock trades 25% below that value. Over the last 3 fiscal years revenue grew 3.0% a year to $1.0B, with an average return on invested capital of -3.8%.
- Graham intrinsic value
- $28.08
- Share price (Oct 17, 2026)
- $21.00
- Price vs Graham value
- 25% below
- Market cap
- $651.0M
- Revenue (FY2025)
- $1.0B
- Revenue growth (3-yr CAGR)
- 3.0%
- ROIC (10-yr avg)
- -3.8%
- Free cash flow (FY2025)
- $122.0M
GLIBB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.0B | -$309.0M | -$9.97 | $122.0M | -33.2% | -11.7% |
| FY2024 | $1.0B | $70.0M | $2.26 | $31.0M | 13.8% | 4.1% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GCI Liberty, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
GCI Liberty, Inc. has historically struggled to out-earn its cost of capital, averaging just -3.8% ROIC.
GCI Liberty, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GCI Liberty, Inc. is modeled at 3.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $28.08 per share.