Gpo Plus, Inc. (GPOX) intrinsic value & 10-year financials
Gpo Plus, Inc. (GPOX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 94.9% a year to $5.5M, with an average return on invested capital of 316.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.02
- Market cap
- $2.0M
- Revenue (FY2026)
- $5.5M
- Revenue growth (10-yr CAGR)
- 94.9%
- ROIC (10-yr avg)
- 316.3%
- Free cash flow (FY2026)
- —
GPOX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $5.5M | -$2.4M | -$0.03 | — | -38.3% | 52.3% |
| FY2025 | $4.7M | -$4.3M | -$0.07 | -$1.1M | -67.4% | 104.6% |
| FY2024 | $4.4M | -$4.9M | -$0.11 | -$1.4M | -91.7% | 163.7% |
| FY2023 | $653.5K | -$4.0M | — | — | -553.0% | 152.6% |
| FY2022 | $1.2M | -$29.6M | — | — | -2516.3% | 1108.1% |
| FY2021 | $826.7K | -$624.5K | — | -$275.3K | -91.6% | — |
| FY2020 | $0 | -$27.4K | — | — | — | — |
| FY2019 | $0 | -$40.8K | — | — | — | — |
| FY2018 | — | -$50.6K | — | -$50.9K | — | — |
| FY2017 | $13.6K | -$2.0K | — | -$7.5K | -14.8% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
GPO Plus, Inc. is a consistent compounder, expanding top-line revenue at 94.9% annually over the past decade.
GPO Plus, Inc. has earned high returns on invested capital, averaging 34.2% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
GPO Plus, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, GPO Plus, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.00 per share.