Greenpro Capital Corp. (GRNQ) intrinsic value & 10-year financials
Greenpro Capital Corp. (GRNQ) has a Graham intrinsic value of $0.26 per share. At $7.57 on Oct 17, 2026, the stock trades 2812% above that value. Over the last 10 fiscal years revenue shrank 3.2% a year to $2.1M, with an average return on invested capital of -38.5%.
- Graham intrinsic value
- $0.26
- Share price (Oct 17, 2026)
- $7.57
- Price vs Graham value
- 2812% above
- Market cap
- $60.6M
- Revenue (FY2025)
- $2.1M
- Revenue growth (10-yr CAGR)
- -3.2%
- ROIC (10-yr avg)
- -38.5%
- Free cash flow (FY2025)
- -$1.8M
GRNQ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.1M | -$3.0M | -$0.37 | -$1.8M | -103.8% | -61.8% |
| FY2024 | $3.5M | -$715.3K | -$0.09 | -$1.4M | -27.7% | -24.5% |
| FY2023 | $3.5M | $1.1M | $0.14 | -$1.7M | -43.2% | -38.7% |
| FY2022 | $3.7M | -$6.4M | -$0.81 | -$2.4M | -41.3% | -11.3% |
| FY2021 | $2.9M | -$14.3M | — | -$2.1M | -93.4% | -24.9% |
| FY2020 | $2.3M | -$3.8M | — | -$1.6M | -128.9% | -59.1% |
| FY2019 | $4.5M | -$1.3M | — | -$1.4M | -35.5% | -38.2% |
| FY2018 | $4.2M | -$8.5M | — | -$1.0M | -100.1% | -77.7% |
| FY2017 | $3.9M | -$2.3M | — | -$2.7M | -72.0% | -46.0% |
| FY2016 | $2.8M | -$222.3K | — | -$518.5K | -5.0% | -2.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Greenpro Capital Corp. is facing top-line stagnation, with revenue contracting over the decade.
Greenpro Capital Corp. has historically struggled to out-earn its cost of capital, averaging just -38.5% ROIC.
Greenpro Capital Corp. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Greenpro Capital Corp. is modeled at -3.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.26 per share.