Global Ship Lease, Inc. (GSL) intrinsic value & 10-year financials
Global Ship Lease, Inc. (GSL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 18.5% a year to $766.5M, with an average return on invested capital of 10.4%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $766.5M
- Revenue growth (10-yr CAGR)
- 18.5%
- ROIC (10-yr avg)
- 10.4%
- Free cash flow (FY2025)
- —
GSL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $766.5M | $416.5M | — | — | 56.8% | 20.5% |
| FY2024 | $711.1M | $353.6M | — | — | 53.3% | 19.5% |
| FY2023 | $674.8M | $304.5M | — | — | 50.9% | 18.7% |
| FY2022 | $645.6M | $292.9M | — | — | 54.9% | 20.2% |
| FY2021 | $448.0M | $171.5M | — | — | 53.0% | 16.6% |
| FY2020 | $282.8M | $41.6M | — | — | 37.0% | 9.0% |
| FY2019 | $261.1M | $39.8M | — | — | 42.7% | 9.8% |
| FY2018 | $157.1M | -$57.4M | — | $36.3M | -6.5% | -1.2% |
| FY2017 | $159.0M | -$74.3M | — | $66.9M | -9.6% | -2.7% |
| FY2016 | $166.5M | -$65.1M | — | $71.7M | -12.3% | -6.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Global Ship Lease, Inc. is a consistent compounder, expanding top-line revenue at 18.5% annually over the past decade.
Global Ship Lease, Inc. returns on capital have been average, hovering around 12.3% ROIC over the decade.
Global Ship Lease, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Global Ship Lease, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment.