Grayscale Sui Staking Etf (GSUI) intrinsic value & 10-year financials
Grayscale Sui Staking Etf (GSUI) has no Graham intrinsic value right now because the formula needs positive earnings.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $14.79
- Revenue (FY2025)
- —
- Free cash flow (FY2025)
- —
GSUI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | — | -$8.8M | — | — | — | — |
| FY2024 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Grayscale Sui Staking ETF revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Grayscale Sui Staking ETF 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
Grayscale Sui Staking ETF capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Grayscale Sui Staking ETF is evaluated under Benjamin Graham's defensive framework using SEC EDGAR fundamentals using an 8.5 + 2g earnings multiple and a 5.1% AAA bond-yield baseline.